Modelled output
35.5 kg
+3.5 kg/cow
Projected revenue/day
€455
875 kg extra output
Projected net/day
€288
Modelled Δ feed eff. +2.9%
Projected annual net
€105,120
~€8,640/month
Daily Economic Model
Modelled revenue, product cost, extra TMR cost & protected fat / molasses offset × herd size (illustrative only)
Projected Revenue
+€455
Product Cost
−€88
Extra TMR Cost
−€126
Fat / Molasses Offset
+€45
Modelled Net
=€288
Proposed Mode of Action
BioSmartPro™ is designed to support rumen fermentation optimisation and nutrient partitioning (Reg. 767/2009, Art. 13(2))
01
Propionate Pathway
Designed to support optimised rumen fermentation via modulation of the ABZ/3VA fermentation profile, may contribute to improved DMI and energy capture.
02
Energy Partitioning
Propionate as a gluconeogenic precursor may support hepatic glucose availability for lactose synthesis.
03
Productive Response
Scenario B (central estimate): +3.5 kg milk/animal/day with ~7% TMR intake response.
Modelled Feed Eff. Δ
+2.9%
Milk : Feed Ratio
1.46
Modelled ROI
2.72×
Model Payback
15 days
Modelled Output Comparison
Baseline vs BioSmartPro™ scenario
Scenario Sensitivity
Modelled annual net across scenario bands
12-Month Modelling Projection
Cumulative net model (illustrative)